Grade A0 06/07 - 75.00 / 29/06 - 75.00 (0.0%) Grade A1 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade A2 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade A3 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade A4 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade A5 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade A6 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade AB0 06/07 - 75.00 / 29/06 - 75.00 (0.0%) Grade AB1 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade AB2 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade AB3 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade AB4 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade AB5 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade AB6 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade B0 06/07 - 75.00 / 29/06 - 75.00 (0.0%) Grade B1 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade B2 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade B3 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade B4 06/07 - 78.00 / 29/06 - 78.00 (0.0%) Grade B5 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade B6 06/07 - 76.00 / 29/06 - 76.00 (0.0%) Grade C0 06/07 - 70.00 / 29/06 - 70.00 (0.0%) Grade C1 06/07 - 74.00 / 29/06 - 74.00 (0.0%) Grade C2 06/07 - 74.00 / 29/06 - 74.00 (0.0%) Grade C3 06/07 - 74.00 / 29/06 - 74.00 (0.0%) Grade C4 06/07 - 74.00 / 29/06 - 74.00 (0.0%) Grade C5 06/07 - 70.00 / 29/06 - 70.00 (0.0%) Grade C6 06/07 - 70.00 / 29/06 - 70.00 (0.0%) Grade A439.69 25/01 - 39.00 Grade A0 06/07 - 75.00 / 29/06 - 75.00 0.0% Grade A1 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade A2 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade A3 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade A4 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade A5 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade A6 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade AB0 06/07 - 75.00 / 29/06 - 75.00 0.0% Grade AB1 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade AB2 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade AB3 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade AB4 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade AB5 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade AB6 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade B0 06/07 - 75.00 / 29/06 - 75.00 0.0% Grade B1 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade B2 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade B3 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade B4 06/07 - 78.00 / 29/06 - 78.00 0.0% Grade B5 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade B6 06/07 - 76.00 / 29/06 - 76.00 0.0% Grade C0 06/07 - 70.00 / 29/06 - 70.00 0.0% Grade C1 06/07 - 74.00 / 29/06 - 74.00 0.0% Grade C2 06/07 - 74.00 / 29/06 - 74.00 0.0% Grade C3 06/07 - 74.00 / 29/06 - 74.00 0.0% Grade C4 06/07 - 74.00 / 29/06 - 74.00 0.0% Grade C5 06/07 - 70.00 / 29/06 - 70.00 0.0% Grade C6 06/07 - 70.00 / 29/06 - 70.00 0.0% Grade A439.69 25/01 - 39.00

Layer Profit Calculator

Layer Day-Old to Cull (72 Weeks) Calculator

Amount of dayolds

Amount of Pullet starter per dayold (kg)

Amount of Pullet grower per dayold (kg)

Cost of 50kg bag pullet starter (N$)

Cost of 50kg bag pullet grower (N$)

Cost of Buying a dayold (N$)

Transport cost (N$)

Vacination/Medication/Disinfecting Cost (N$)

Housing Cost (N$)

Electricity Cost (N$)

Bedding Cost (N$)

Labour cost (N$)

Amount of feed consumed daily (g)

Amount of battery cage units

Round up Batery cages

Amount of chickens

Time of cycle in days

Layer 100 larvadex cost (N$ per 50kg bag)

Laying %

Cost per egg (N$)

Batery cage cost 96 hens (N$)

Vacination/Medication/Disinfecting cost (layer) (N$)

Housing Cost (layer) (N$)

Packing and Packaging Cost (N$)

Number of Old hens sold

Price Of old Hens (N$)

Calculated Results

Total amount of Feed to raise dayold (kg)

Feed cost of raising a pullet (N$)

Total Feed cost to raise dayolds (N$)

Total buying cost of dayolds (N$)

Total amount of feed in kg

Amount of bags

Total feed cost (N$)

Puls Ready for Sale

Total batery cage cost

Total Expenses (N$)

Total Cost to Client (N$)

Labour cost (copy)

Amount of eggs per day

Amount of eggs per 225 days

Total income per day (N$)

Total income of eggs (N$)

Total income of old hens (N$)

Profit Per Cycle (N$)

Total initial capital cost (N$)

Total working Capital (N$)

Profit as a Percentage of income (%)

Profit as a percentage of expenses (%)

Profit per Month (N$)

Layer Point Of Lay Calculations

Amount of feed consumed daily (g/day)

Amount of chickens

Time of cycle in days

Layer 100 larvadex cost

Batery cage cost 96 hens (N$)

Total amount of feed in kg

Amount of bags

Total feed cost

Amount of batery cage units

Round up Batery cages

Total batery cage cost

Vacination/Medication/Disinfecting cost

Housing Cost

Transport Cost

Point of Lay Cost

Labour Cost per Month

Total cost Point of Lays

Labour Cost

Electricity Cost

Pakaging Costs

Expenses

Feed cost per year

Buying of point of lays cost

Transport cost

Batery Cage cost

Vacination/Medication/Disinfecting Cost

Housing cost

labour cost

Electricity Cost

Packaging Cost

Total Expenses

Income

Amount of eggs per day

Laying %

Amount of eggs per 365 days

Cost per egg

Total income per day

Total income of eggs

Number of Old hens sold

Price Of old Hens

Total income of old hens

Profit Cycle

Total initial capital cost

Total working Capital

Profit as a Percentage of income

Profit as a percentage of expenses

Profit Per Month

Day-old Raising Calculations

Amount of day-olds

Amount of Pullet starter per day-old (kg)

Amount of Pullet grower per day-old (kg)

Total amount of Feed per bird (kg)

Cost of 50kg bag pullet starter (N$)

Cost of 50kg bag pullet grower (N$)

Feed cost per bird (N$)

Total feed cost (N$)

Cost to buy a day-old (N$ each)

Total buying cost (N$)

Transport cost (N$)

Vaccination/Med/Disinfecting (N$)

Housing Cost (N$)

Electricity Cost (N$)

Labour cost (N$)

Bedding Cost (N$)

Expenses

Feed cost per cycle (N$)

Buying of day-old cost (N$)

Transport cost (N$)

Vaccination/Medication cost (N$)

Housing cost (N$)

Electricity cost (N$)

Labour cost (N$)

Bedding cost (N$)

Total Expenses (N$)

Income

Amount of hens ready for sale

Cost per hen sold (N$)

Total income for sales (N$)

Profit Per Cycle & Beyond

Profit Per Cycle (N$)

Total initial capital cost (N$)

Total working capital (N$)

Profit % of income

Profit % of expenses

Income per cycle without fixed cost (N$)

Cycles per year of pullets

Profit 1st year (N$)

Profit 2nd year (N$)

Profit per month 1st year (N$)

Profit per month 2nd year (N$)